收益表 (TTM)
Pampa Energía SA - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 131,769 | 156,022 | 1,508 | 182,728 | 227,138 | 287,167 | 1,829 | 422,141 | 564,173 | 818,408 | 1,732 | 1,738,544 | 2,420 | 2,815 | 1,876 | 1,976 | 1,875 | 1,926 | 1,998 | 2,157 |
| 改變 (%) | 18.41 | -99.03 | 12,017.23 | 24.30 | 26.43 | -99.36 | 22,980.44 | 33.65 | 45.06 | -99.79 | 100,277.83 | -99.86 | 16.33 | -33.36 | 5.31 | -5.09 | 2.72 | 3.74 | 7.96 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 78,681 | 96,023 | 953 | 116,346 | 145,704 | 182,727 | 1,141 | 263,208 | 350,547 | 505,017 | 1,109 | 1,118,569 | 1,548 | 1,828 | 1,282 | 1,368 | 1,344 | 1,352 | 1,372 | 1,467 |
| 改變 (%) | 22.04 | -99.01 | 12,108.39 | 25.23 | 25.41 | -99.38 | 22,968.19 | 33.18 | 44.07 | -99.78 | 100,762.85 | -99.86 | 18.08 | -29.88 | 6.70 | -1.75 | 0.60 | 1.50 | 6.92 | |
| 佔收入的百分比 | 59.71 | 61.54 | 63.20 | 63.67 | 64.15 | 63.63 | 62.38 | 62.35 | 62.13 | 61.71 | 64.03 | 64.34 | 63.98 | 64.94 | 68.34 | 69.24 | 71.68 | 70.20 | 68.69 | 68.03 |
| 營業毛利 | 53,088 | 59,999 | 555 | 66,382 | 81,434 | 104,440 | 688 | 158,933 | 213,626 | 313,392 | 623 | 619,975 | 872 | 987 | 594 | 608 | 531 | 574 | 626 | 690 |
| 改變 (%) | 13.02 | -99.07 | 11,860.69 | 22.67 | 28.25 | -99.34 | 23,000.74 | 34.41 | 46.70 | -99.80 | 99,414.38 | -99.86 | 13.23 | -39.82 | 2.30 | -12.61 | 8.10 | 9.00 | 10.23 | |
| 佔收入的百分比 | 40.29 | 38.46 | 36.80 | 36.33 | 35.85 | 36.37 | 37.62 | 37.65 | 37.87 | 38.29 | 35.97 | 35.66 | 36.02 | 35.06 | 31.66 | 30.76 | 28.32 | 29.80 | 31.31 | 31.97 |
| 銷售、一般及行政費用 | 12,864 | 14,254 | 140 | 17,754 | 22,525 | 29,730 | 208 | 49,647 | 71,935 | 98,778 | 260 | 288,579 | 346 | 409 | 333 | 323 | 340 | 337 | 289 | 296 |
| 改變 (%) | 10.81 | -99.02 | 12,581.29 | 26.87 | 31.99 | -99.30 | 23,768.89 | 44.89 | 37.31 | -99.74 | 110,891.88 | -99.88 | 18.15 | -18.66 | -3.07 | 5.33 | -0.88 | -14.24 | 2.42 | |
| 佔收入的百分比 | 9.76 | 9.14 | 9.28 | 9.72 | 9.92 | 10.35 | 11.37 | 11.76 | 12.75 | 12.07 | 15.01 | 16.60 | 14.32 | 14.54 | 17.75 | 16.34 | 18.13 | 17.50 | 14.46 | 13.72 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 92,017 | 108,701 | 1,072 | 130,976 | 165,513 | 207,545 | 1,320 | 305,934 | 415,646 | 599,332 | 1,338 | 1,363,512 | 1,906 | 2,237 | 1,644 | 1,745 | 1,682 | 1,697 | 1,696 | 1,801 |
| 改變 (%) | 18.13 | -99.01 | 12,117.93 | 26.37 | 25.39 | -99.36 | 23,076.80 | 35.86 | 44.19 | -99.78 | 101,806.73 | -99.86 | 17.38 | -26.50 | 6.13 | -3.60 | 0.89 | -0.04 | 6.19 | |
| 佔收入的百分比 | 69.83 | 69.67 | 71.09 | 71.68 | 72.87 | 72.27 | 72.17 | 72.47 | 73.67 | 73.23 | 77.25 | 78.43 | 78.75 | 79.46 | 87.64 | 88.32 | 89.71 | 88.11 | 84.90 | 83.51 |
| 營業收入 | 39,752 | 47,321 | 436 | 51,752 | 61,625 | 79,622 | 509 | 116,207 | 148,527 | 219,077 | 394 | 375,031 | 514 | 578 | 232 | 231 | 193 | 229 | 302 | 356 |
| 改變 (%) | 19.04 | -99.08 | 11,769.63 | 19.08 | 29.20 | -99.36 | 22,730.53 | 27.81 | 47.50 | -99.82 | 95,085.61 | -99.86 | 12.45 | -59.89 | -0.55 | -16.35 | 18.66 | 31.74 | 17.90 | |
| 佔收入的百分比 | 30.17 | 30.33 | 28.91 | 28.32 | 27.13 | 27.73 | 27.83 | 27.53 | 26.33 | 26.77 | 22.75 | 21.57 | 21.25 | 20.54 | 12.36 | 11.68 | 10.29 | 11.89 | 15.10 | 16.49 |
| 利息花費 | -18,680 | -22,214 | -178 | -19,886 | -23,246 | -30,161 | -216 | -55,490 | -87,153 | -127,524 | -356 | -333,832 | -404 | -418 | -180 | -179 | -185 | -192 | -189 | -187 |
| 改變 (%) | 18.92 | -99.20 | 11,071.76 | 16.90 | 29.74 | -99.28 | 25,589.90 | 57.06 | 46.32 | -99.72 | 93,673.01 | -99.88 | 3.56 | -56.97 | -0.57 | 3.36 | 3.78 | -1.56 | -1.06 | |
| 佔收入的百分比 | -14.18 | -14.24 | -11.80 | -10.88 | -10.23 | -10.50 | -11.81 | -13.14 | -15.45 | -15.58 | -20.55 | -19.20 | -16.69 | -14.86 | -9.59 | -9.06 | -9.87 | -9.97 | -9.46 | -8.67 |
| 淨利 | -26,353 | -20,818 | 273 | 37,448 | 42,880 | 60,089 | 456 | 111,912 | 167,667 | 236,872 | 302 | 455,127 | 593 | 692 | 619 | 564 | 445 | 322 | 377 | 438 |
| 改變 (%) | -21.00 | -101.31 | 13,617.38 | 14.50 | 40.13 | -99.24 | 24,442.13 | 49.82 | 41.28 | -99.87 | 150,604.40 | -99.87 | 16.57 | -10.49 | -8.87 | -21.11 | -27.64 | 17.08 | 16.18 | |
| 佔收入的百分比 | -20.00 | -13.34 | 18.10 | 20.49 | 18.88 | 20.92 | 24.93 | 26.51 | 29.72 | 28.94 | 17.44 | 26.18 | 24.51 | 24.57 | 33.00 | 28.55 | 23.73 | 16.72 | 18.87 | 20.31 |
Source: Capital IQ